Page 101 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 101

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  2
                                                       APPROVED BUDGET
                                                    AS OF:  JULY 31ST, 2023
 245-ARPA Fund
 Administration
                                                                    (------- 2022-2023 --------)(------- 2023-2024 --------)
                                          2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
 DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

 ___________________________________________________________________________________________________________________________




 TRANSFERS
 245-612-9106-00 Transfer to General Fund          0        585,169       712,137       593,448             0             0
    TOTAL TRANSFERS                                0        585,169       712,137       593,448             0             0
 ___________________________________________________________________________________________________________________________


  TOTAL Administration                             0        585,169       712,137       593,448             0             0
 ___________________________________________________________________________________________________________________________


 TOTAL EXPENDITURES                                0        585,169       712,137       593,448             0             0
                                         ===========    ===========   ===========   ===========   ===========   ===========


 REVENUE OVER/(UNDER) EXPENDITURES           712,173        130,071             0  (    591,832)            0             0
                                         ===========    ===========   ===========   ===========   ===========   ===========
   96   97   98   99   100   101   102   103   104   105   106