Page 100 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 100

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  2
                                                                           APPROVED BUDGET
                                                                        AS OF:  JULY 31ST, 2023
                     245-ARPA Fund
                     Administration
                                                                                        (------- 2022-2023 --------)(------- 2023-2024 --------)
                                                              2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
                     DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

                     ___________________________________________________________________________________________________________________________




                     TRANSFERS
                     245-612-9106-00 Transfer to General Fund          0        585,169       712,137       593,448             0             0
                        TOTAL TRANSFERS                                0        585,169       712,137       593,448             0             0
                     ___________________________________________________________________________________________________________________________


                      TOTAL Administration                             0        585,169       712,137       593,448             0             0
                     ___________________________________________________________________________________________________________________________


                     TOTAL EXPENDITURES                                0        585,169       712,137       593,448             0             0
                                                             ===========    ===========   ===========   ===========   ===========   ===========


                     REVENUE OVER/(UNDER) EXPENDITURES           712,173        130,071             0  (    591,832)            0             0
                                                             ===========    ===========   ===========   ===========   ===========   ===========
   95   96   97   98   99   100   101   102   103   104   105