Page 111 - KennedaleFY24AdoptedBudget
P. 111

OVERVIEW: JUVENILE CASE MANAGER FUND

               Revenue for the Juvenile Case Manager Fund (18) comes from a $5 fee assessed to defendants
               convicted of a “fine only misdemeanor offense” as a cost of court. Expenditures may only
               finance the salary and benefits of a juvenile case manager that is employed by the Municipal
               Court of the City of Kennedale. At present, funds resulting from the $5 fee are placed into the
               General Fund (01) as a reimbursement for the wages and benefits of the City’s Juvenile Case
               Manager.

                                           FUND 18 JUVENILE CASE MANAGER FUND
               Account               Description           FY22 Actual  FY23 Budget    FY23 Est Actuals   FY24 Budget

            18-4250-00-00  JUVENILE CASE MANAGEMENT FEE              442          500           280             300
            18-4401-00-00  INVESTMENT INCOME                          58           25           190             190
            TOTAL REVENUES                                $                  500  $                 525  $    470  $    490

               Account               Description           FY22 Actual  FY23 Budget  FY23 Est Actuals   FY24 Budget

            18-5570-00-00  SPECIAL SERVICES                           -           -             -              7,000
            TOTAL EXPENDITURES                            $                  -  $   -  $       -   $         7,000

            NET CHANGE IN FUND BALANCE                    $                  500  $                  525  $    470  $    (6,510)

            BEGINNING FUND BALANCE — OCT 1                $              8,123  $               8,623  $                   8,623  $   9,093
            ENDING FUND BALANCE — SEPT 30                 $              8,623  $               9,148  $                   9,093  $   2,583

















































                                                   CITYOFKENNEDALE.COM/BUDGET                              108
   106   107   108   109   110   111   112   113   114   115   116