Page 106 - KennedaleFY24AdoptedBudget
P. 106

OVERVIEW: COURT TECHNOLOGY FUND

               Revenue for the Court Technology Fund (16) comes from a $4 fee assessed to defendants
               convicted of misdemeanors as a cost of court. Expenditures may only be used for technological
               enhancements for the Municipal Court, including computer systems, computer networks,
               computer hardware, computer software, imaging systems, electronic kiosks, electronic ticket
               writers or docket management systems.

                                                 FUND 16 COURT TECHNOLOGY
                Account              Description           FY22 Actual  FY23 Budget  FY23 Est Actuals   FY24 Budget

            16-4251-00-00  TECHNOLOGY FEES                         3,323        2,000          3,600           3,600
            16-4401-00-00  INVESTMENT INCOME                         114           40            450            450
            TOTAL REVENUES                                 $               3,437  $               2,040  $                   4,050  $   4,050

                Account              Description           FY22 Actual  FY23 Budget  FY23 Est Actuals  FY24 Budget
            16-5440-00-00  OFFICE EQUIP                               -                        4,800          10,000
            TOTAL EXPENDITURES                             $                  -  $   -  $     4,800  $                   10,000

            NET CHANGE IN FUND BALANCE                     $               3,437  $               2,040  $   (750) $    (5,950)

            BEGINNING FUND BALANCE — OCT 1                 $             14,332  $              17,769  $                  17,769  $                   17,019
            ENDING FUND BALANCE — SEPT 30                  $             17,769  $              19,809  $                  17,019  $                   11,069



















































                                                   CITYOFKENNEDALE.COM/BUDGET                              103
   101   102   103   104   105   106   107   108   109   110   111