Page 107 - FY 24 Budget Forecast at Adoption.xlsx
P. 107

GENERAL GOVERNMENT






                                    Economic
                                  Development
                                     985,248
                                      16%                                               Administration
                    Human Resources                                                       $1,712,371
                        845,784                                                             28%
                         14%









                      Municipal Court                                                      Town Hall
                          586,763                                                          Operations
                           10%                                                              608,803
                                                                                              10%



                                                                                   Mayor & City
                                                                                     Council
                                                                                      58,090
                                       Finance & Accounting                            1%
                                             1,301,886
                                               21%



                     7,000,000


                     6,000,000



                     5,000,000


                     4,000,000



                     3,000,000


                     2,000,000



                     1,000,000


                            -
                                FY 2021-22 Actual  FY 2022-23 Budget   FY 2022-23        FY 2023-24
                                                                        YE Proj.       Adopted Budget
                           Administration             Town Hall Operations       Mayor & City Council
                           Finance & Accounting       Municipal Court            Human Resources
                           Economic Development


                                                             105
   102   103   104   105   106   107   108   109   110   111   112