Page 30 - HasletFY24AdoptedBudget
P. 30

Fund                                City of Haslet                                Department
             General                               Line Item Detail                            Administration
                                                    FY 2023-2024


             ACCOUNT #               ACCOUNT NAME             FY 20/21    FY 21/22       BUDGET 22/23
            01-6350-01-00   Life Insurance                    $        1,161 $            1,161 $         -
                                                                        SPENT YTD               $               -

                                        DESCRIPTION                                  2022/2023   2023/2024
                                                                                      Estimate    Request

                                                                                    $               -    $               -










                                                                          TOTAL     $               -    $               -


             ACCOUNT #               ACCOUNT NAME             FY 20/21    FY 21/22       BUDGET 22/23
            01-6340-01-00   Worker's Comp                     $        3,029 $            3,193  $      3,600
                                                                        SPENT YTD               $               -
                                                                                     2022/2023   2023/2024
                                        DESCRIPTION
                                                                                      Estimate    Request

                            Based on rates TML                                      $           3,600 $           3,600










                                                                          TOTAL     $           3,600 $           3,600


             ACCOUNT #               ACCOUNT NAME             FY 20/21    FY 21/22       BUDGET 22/23
            01-8100-01-00   Office Supply                     $        2,412 $            2,367  $      2,140
                                                                        SPENT YTD               $               -
                                        DESCRIPTION                                  2022/2023   2023/2024
                                                                                      Estimate    Request



                  General office supply; folders, paper, for all general fund administrative  $           1,600 $           1,800

                  Water - Average $40/mo.                                           $               540 $              700






                                                                          TOTAL     $           2,140 $           2,500









            Haslet Adopted Budget FY 2023-2024                                                          24
   25   26   27   28   29   30   31   32   33   34   35