Page 28 - HasletFY24AdoptedBudget
P. 28

Fund                                City of Haslet                                Department
             General                               Line Item Detail                            Administration
                                                    FY 2023-2024


             ACCOUNT #               ACCOUNT NAME             FY 20/21    FY 21/22       BUDGET 22/23
            01-6093-01-00   Car Allowance                     $        6,000 $            2,750 $                                          -
                                                                        SPENT YTD               $               -

                                        DESCRIPTION                                  2022/2023   2023/2024
                                                                                      Estimate    Request


                                                                                    $               -    $               -







                                                                          TOTAL     $               -    $               -


             ACCOUNT #               ACCOUNT NAME             FY 20/21    FY 21/22       BUDGET 22/23
            01-6130-01-00   Medicare                          $        2,264 $            1,231  $                                          849
                                                                        SPENT YTD               $               -
                                                                                     2022/2023   2023/2024
                                        DESCRIPTION
                                                                                      Estimate    Request

         Based on 1.45%- Assessed on any form of pay/income to employee

                                                                                    $             213  $          1,160






                                                                          TOTAL     $               213 $           1,160


             ACCOUNT #               ACCOUNT NAME             FY 20/21    FY 21/22       BUDGET 22/23

            01-6160-01-00   Disability Insurance              $           868 $               381  $                                        847
                                                                        SPENT YTD               $               -
                                                                                     2022/2023   2023/2024
                                        DESCRIPTION
                                                                                      Estimate    Request


                  Estimated Average                                                 $             212  $             847






                                                                          TOTAL     $               212 $              847









            Haslet Adopted Budget FY 2023-2024                                                          22
   23   24   25   26   27   28   29   30   31   32   33