Page 125 - CityofHaltomFY24Budget
P. 125

City Of Haltom City Annual Budget, Fy2024  Special Revenue Funds  City Of Haltom City Annual Budget, Fy2024  Special Revenue Funds




 POLICE DONATION FUND  POLICE CART FUND


 This special revenue fund is used to provide a safer working environment and help facilitate crime   The Police Child Abduction Response Team (CART)  Fund is a special revenue fund used for
 scene  investigations.   Body armor, tactical safety equipment  and  crime  scene  equipment  are   the multi-jurisdictional effort to properly allocate resources to missing/endangered children cases.
 purchased from this fund.  Revenues consist mainly of donations from citizens contributing fifty   Revenues consist mainly of donations from participating agencies of $1,000 each.  The primary
 cents in addition to their regular monthly water bill.  goal of CART is to provide a pool of specialized trained investigators that are available to focus
          dedicated and intensive investigative efforts shortly after the confirmed incident of an abducted
          child or children.






 POLICE DONATION FUND                               POLICE CART FUND
 BUDGET SUMMARY                                     BUDGET SUMMARY
 Actual  Adopted  Projected  Adopted                        Actual       Adopted      Projected      Adopted
 FUND  28  FY2022  FY2023  FY2023  FY2024  FUND  29        FY2022        FY2023        FY2023        FY2024

 Fund Balance, Beginning                 40,280                 42,567                 42,567                 31,267  Fund Balance, Beginning                   6,623                   6,636                   6,636                   5,836

 Revenues   Revenues
 Donations                   7,131                   5,000                   5,000                   5,000  Contributions from Agencies                       -                       -                       -                       -
 DARE Contributions                       -  Interest Income                        13                      100                      200                      100
 Interest income                      133                       -                   1,200                      600     Total Revenues                        13                      100                      200                      100
 Miscellaneous Revenues                 10,916                 15,000                 13,000                 10,000
    Total Revenues                 18,180                 20,000                 19,200                 15,600  Funds Available                   6,636                   6,736                   6,836                   5,936

 Funds Available                 58,460                 62,567                 61,767                 46,867  Expenditures
                Operations Expenditures                                      -                   1,000                   1,000                   1,000
 Expenditures      Total Expenditures                                        -                   1,000                   1,000                   1,000
 Operations Expenditures                 15,893                 30,500                 30,500                 10,000
    Total Expenditures                 15,893                 30,500                 30,500                 10,000  Fund Balance, Ending                   6,636                   5,736                   5,836                   4,936
 Fund Balance, Ending                 42,567                 32,067                 31,267                 36,867


                                        Police CART Fund Ending Fund Balance
 Police Donation Fund Ending Fund Balance
                 $10,000
 $50,000
                 $7,500
 $40,000
 $30,000         $5,000

 $20,000         $2,500
 $10,000            $0
                              Actual 2022          Adopted 2023         Projected 2023       Proposed 2024
 $0
 Actual 2022  Adopted 2023  Projected 2023  Proposed 2024
   120   121   122   123   124   125   126   127   128   129   130