Page 124 - CityofHaltomFY24Budget
P. 124

City Of Haltom City Annual Budget, Fy2024                  Special Revenue Funds                                           City Of Haltom City Annual Budget, Fy2024                 Special Revenue Funds




          POLICE DONATION FUND                                                                                                       POLICE CART FUND


          This special revenue fund is used to provide a safer working environment and help facilitate crime                         The Police Child Abduction Response Team (CART)  Fund is a special revenue fund used for
          scene  investigations.   Body armor, tactical safety equipment  and  crime  scene  equipment  are                          the multi-jurisdictional effort to properly allocate resources to missing/endangered children cases.
          purchased from this fund.  Revenues consist mainly of donations from citizens contributing fifty                           Revenues consist mainly of donations from participating agencies of $1,000 each.  The primary
          cents in addition to their regular monthly water bill.                                                                     goal of CART is to provide a pool of specialized trained investigators that are available to focus
                                                                                                                                     dedicated and intensive investigative efforts shortly after the confirmed incident of an abducted
                                                                                                                                     child or children.






                                                 POLICE DONATION FUND                                                                                                         POLICE CART FUND
                                                    BUDGET SUMMARY                                                                                                            BUDGET SUMMARY
                                                            Actual       Adopted      Projected      Adopted                                                                          Actual       Adopted       Projected     Adopted
            FUND  28                                       FY2022        FY2023        FY2023        FY2024                            FUND  29                                       FY2022        FY2023        FY2023        FY2024

            Fund Balance, Beginning                                    40,280                 42,567                 42,567                 31,267  Fund Balance, Beginning                         6,623                   6,636                   6,636                   5,836

            Revenues                                                                                                                   Revenues
                Donations                                                7,131                   5,000                   5,000                   5,000  Contributions from Agencies                       -                       -                       -                       -
                DARE Contributions                                           -                                                             Interest Income                                               13                      100                      200                      100
                Interest income                                             133                       -                   1,200                      600     Total Revenues                              13                      100                      200                      100
                Miscellaneous Revenues                                 10,916                 15,000                 13,000                 10,000
                   Total Revenues                                      18,180                 20,000                 19,200                 15,600  Funds Available                                 6,636                   6,736                   6,836                   5,936

            Funds Available                                            58,460                 62,567                 61,767                 46,867  Expenditures
                                                                                                                                           Operations Expenditures                                      -                   1,000                   1,000                   1,000
            Expenditures                                                                                                                      Total Expenditures                                        -                   1,000                   1,000                   1,000
                Operations Expenditures                                15,893                 30,500                 30,500                 10,000
                   Total Expenditures                                  15,893                 30,500                 30,500                 10,000  Fund Balance, Ending                            6,636                   5,736                   5,836                   4,936
            Fund Balance, Ending                                       42,567                 32,067                 31,267                 36,867


                                                                                                                                                                   Police CART Fund Ending Fund Balance
                                         Police Donation Fund Ending Fund Balance
                                                                                                                                           $10,000
                    $50,000
                                                                                                                                            $7,500
                    $40,000
                    $30,000                                                                                                                 $5,000

                    $20,000                                                                                                                 $2,500
                    $10,000                                                                                                                   $0
                                                                                                                                                        Actual 2022          Adopted 2023         Projected 2023       Proposed 2024
                       $0
                                 Actual 2022         Adopted 2023        Projected 2023       Proposed 2024
   119   120   121   122   123   124   125   126   127   128   129