Page 217 - GrapevineFY24 Adopted Budget
P. 217

FY 2023-24 APPROVED OPERATING BUDGET
          UTILITY ENTERPRISE FUND
          DEPARTMENTAL SUMMARY


                                                           2020-21      2021-22     2022-23     2022-23     2023-24
                                                            Actual       Actual     Budget     Estimate   Approved
          PUB WKS - WATER TREATMENT
          Utility Manager                                                 0.5                     0.5                     0.5                     0.5                     0.5
          Assistant Utility Manager                                       0.5                     0.5                     0.5                     0.5                     0.5
          Water Plant Manager                                             1.0                     1.0                     1.0                     1.0                     1.0
          Chief Water Plant Operator                                      1.0                     1.0                     1.0                     1.0                     1.0
          Water Quality Tech                                              1.0                     1.0                     1.0                     1.0                     1.0
          Utility Field Operations Foreman                                -                     1.0                     1.0                     1.0                     1.0
          Plant Operator II                                               -                     1.0                     2.0                     2.0                     2.0
          Plant Operator I                                                5.0                     5.0                     3.0                     3.0                     3.0
          Plant Operator Apprentice                                       2.0                     -                     1.0                     1.0                     1.0
          Water Utilities Mechanic I                                      -                     -                     -                     1.0                     1.0
          Water Utilities Mechanic II                                     -                     1.0                     1.0                     -                     -
          Plant Mechanic II                                               1.0                     -                     -                     -                     -
          TOTAL FULL-TIME POSITIONS                                     12.0                   12.0                   12.0                   12.0                   12.0

          PUB WKS - WW COLLECTION
          Utility Field Operations Manager                                1.0                     1.0                     1.0                     1.0                     1.0
          Sr. Civil Engineer                                              0.5                     0.5                     0.5                     0.5                     0.5
          GIS Engineer Coordinator                                        0.5                     0.5                     0.5                     0.5                     0.5
          Equipment Operator III                                          1.0                     -                     -                     -                     -
          Lift Station Supervisor                                         1.0                     1.0                     1.0                     1.0                     1.0
          Crew Leader                                                     2.0                     2.0                     2.0                     2.0                     2.0
          Equipment Operator II                                           1.0                     2.0                     2.0                     2.0                     2.0
          Equipment Operator I                                            2.0                     2.0                     2.0                     2.0                     2.0
          Utility Line Locator                                            1.0                     1.0                     1.0                     1.0                     1.0
          TOTAL FULL-TIME POSITIONS                                     10.0                   10.0                   10.0                   10.0                   10.0

          PUBLIC WORKS - WW TREATMENT
          Deputy Director of Public Works                                 0.5                     0.5                     0.5                     0.5                     0.5
          Utility Manager                                                 0.5                     0.5                     0.5                     0.5                     0.5
          Wastewater Plant Manager                                        1.0                     1.0                     1.0                     1.0                     1.0
          Chief WW Plant Operator                                         1.0                     1.0                     1.0                     1.0                     1.0
          Chief Lab Technician                                            -                     -                     1.0                     1.0                     1.0
          Wastewater Laboratory Technician                                1.0                     1.0                     -                     -                     -
          Plant Operator II                                               -                     2.0                     2.0                     2.0                     2.0
          Plant Operator I                                                3.0                     1.0                     -                     1.0                     1.0
          Plant Operator Apprentice                                       1.0                     1.0                     2.0                     1.0                     1.0
          Plant Mechanic II                                               1.0                     1.0                     1.0                     -                     -
          Water Utilities Mechanic I                                      -                     -                     -                     1.0                     1.0
          TOTAL FULL-TIME POSITIONS                                       9.0                     9.0                     9.0                     9.0                     9.0




















                                                          217
   212   213   214   215   216   217   218   219   220   221   222