Page 106 - GrapevineFY24 Adopted Budget
P. 106

FY 2023-24 APPROVED OPERATING BUDGET
       GENERAL FUND DEPARTMENTAL SUMMARY
       312 - PARKS AND RECREATION

                                        PERSONNEL - FULL TIME EQUIVALENTS (FTE)

                                                           2020-21     2021-22     2022-23     2022-23     2023-24
       PARKS & RECREATION                                   Actual      Actual      Budget     Estimate   Approved
       Parks & Recreation Director                                       1.0                     1.0                     1.0                     1.0                     1.0
       Deputy Parks & Recreation Director                                1.0                     1.0                     1.0                     1.0                     1.0
       P&R Administrative Manager                                        1.0                     1.0                     1.0                     1.0                     1.0
       Marketing Manager                                                 1.0                     1.0                     1.0                     1.0                     1.0
       Volunteer Services Liaison                                        1.0                     1.0                     1.0                     1.0                     1.0
       Hospitality Manager                                               1.0                     1.0                     1.0                     1.0                     1.0
       Athletic Supervisor                                               1.0                     1.0                     1.0                     1.0                     1.0
       Event Production Manager                                          1.0                     1.0                     1.0                     1.0                     1.0
       Events Coordinator                                                1.0                     1.0                     1.0                     1.0                     1.0
       Community Events Supervisor                                       -                   14.0                     1.0                     1.0                     1.0
       Recreation Coordinator                                          13.0                     1.0                   15.0                   15.0                   15.0
       Reservation Specialist                                            1.0                     1.0                     1.0                     1.0                     1.0
       PARD CIP Manager                                                  1.0                     1.0                     1.0                     1.0                     1.0
       Park Manager                                                      1.0                     4.0                     1.0                     1.0                     1.0
       Assistant Park Manager                                            -                     1.0                     1.0                     1.0                     1.0
       Park Foreman                                                      4.0                     2.0                     3.0                     3.0                     3.0
       Athletics Groundskeeper                                           1.0                     -                     1.0                     1.0                     1.0
       Parks Crew Leader                                                 2.0                     -                     2.0                     2.0                     2.0
       Aquatics Tech Coordinator                                         1.0                     5.0                     -                     -                     -
       Equipment Operator II                                             1.0                     1.0                     1.0                     1.0                     1.0
       Equipment Operator I                                              4.0                     2.0                     4.0                     4.0                     4.0
       Irrigation Technician II                                          1.0                     1.0                     1.0                     1.0                     1.0
       Irrigation Technician I                                           2.0                     4.0                     1.0                     1.0                     1.0
       Horticulturalist                                                  1.0                     1.0                     1.0                     1.0                     1.0
       Crew Worker                                                       4.0                     1.0                     5.0                     5.0                     5.0
       Active Adults Supervisor                                          1.0                     1.0                     -                     -                     -
       Recreation Manager                                                1.0                     -                     1.0                     1.0                     1.0
       Recreation Supervisor                                             1.0                     2.0                     2.0                     2.0                     2.0
       Recreation Specialist                                             1.0                     -                     -                     -                     -
       Aquatics Supervisor                                               1.0                     -                     1.0                     1.0                     1.0
       Lead Lifeguard                                                    4.0                     4.0                     3.0                     3.0                     3.0
       TOTAL FULL-TIME POSITIONS                                       55.0                   55.0                   55.0                   55.0                   55.0




























                                                          106
   101   102   103   104   105   106   107   108   109   110   111