Page 235 - NEXT YEAR BUDGET DETAIL REPORT
P. 235

CITY OF COLLEYVILLE


 NEXT YEAR BUDGET DETAIL REPORT

   PROJECTION: 20241  FY 2024 Operating Budget

 ACCOUNTS FOR:
 UTILITY FUND                                                   VENDOR   QUANTITY       UNIT COST  2024 Proposed
 5920     IS GIS
 0025920  002-5920-6101- SALARIES                                                                        64,991.80

 0025920  002-5920-6141- FICA EXPENSE                                                                     5,003.05
 0025920  002-5920-6142- GROUP HEALTH INSURANCE                                                           9,339.58

 0025920  002-5920-6143- WORKERS' COMPENSATION                                                               94.87
 0025920  002-5920-6145- UNEMPLOYMENT COMPENSATION                                                          134.55

 0025920  002-5920-6146- RETIREMENT                                                                       6,838.95

 0025920  002-5920-6148- LONGEVITY PAY                                                                      399.75

      TOTAL IS GIS                                                                                       86,802.55



















































 Report generated: 07/28/2023 11:00                                Page    108
 User:             klester  126
 Program ID:       bgnyrpts
   230   231   232   233   234   235   236   237   238   239   240