Page 234 - NEXT YEAR BUDGET DETAIL REPORT
P. 234

CITY OF COLLEYVILLE


                                        NEXT YEAR BUDGET DETAIL REPORT

                                          PROJECTION: 20241  FY 2024 Operating Budget

                                        ACCOUNTS FOR:
                                        UTILITY FUND                                                   VENDOR   QUANTITY       UNIT COST  2024 Proposed
                                        5920     IS GIS
                                        0025920  002-5920-6101- SALARIES                                                                        64,991.80

                                        0025920  002-5920-6141- FICA EXPENSE                                                                     5,003.05
                                        0025920  002-5920-6142- GROUP HEALTH INSURANCE                                                           9,339.58

                                        0025920  002-5920-6143- WORKERS' COMPENSATION                                                               94.87
                                        0025920  002-5920-6145- UNEMPLOYMENT COMPENSATION                                                          134.55

                                        0025920  002-5920-6146- RETIREMENT                                                                       6,838.95

                                        0025920  002-5920-6148- LONGEVITY PAY                                                                      399.75

                                             TOTAL IS GIS                                                                                       86,802.55



















































                                        Report generated: 07/28/2023 11:00                                                                                                                    Page    108
                                        User:             klester                                                         126
                                        Program ID:       bgnyrpts
   229   230   231   232   233   234   235   236   237   238   239