Page 341 - Bedford-FY23-24 Budget
P. 341

Name                 FY2021 Actual  FY2022 Actual  FY2023 Adopted Budget  FY2023 Projected  FY2023 Adopted Budget
                                                                                              vs. FY2024 Budgeted (%
                                                                                                         Change)
               Contractual Services    $362,671    $181,172           $397,050       $639,319               -100%
               Supplies                $30,916     $36,693             $43,705        $29,267               -100%
               Maintenance                $57          $11                 $0            $0                  0%
               Debt Service & Transfers  $160,000  -$160,000               $0            $0                  0%
               COVID & Misc             $7,765      $3,775                 $0            $0                  0%
               Utilities               $22,518     $38,604             $29,540       $34,982                -100%
               Capital Outlay              $0    $8,570,210                $0            $0                  0%
             Total Expense Objects:  $1,859,849  $9,973,649         $2,034,345      $2,116,636             -100%


                                                 Organizational Chart


































































                City of Bedford, TX | Proposed Budget FY 2023-2024                                         Page 341
   336   337   338   339   340   341   342   343   344   345   346