Page 318 - Bedford-FY23-24 Budget
P. 318

Expenditures by Expense Type

                                           Budgeted Expenditures by Expense Type





                                                l
                                                l
                                               p
                                                 e
                                                i
                                                i
                                              u
                                              u
                                             S S Supplies (9.7%) ) )
                                               p
                                              p
                                              p
                                                 e
                                                    .
                                                    .
                                                   9
                                                    7
                                                     %
                                                     %
                                                    7

                                                 s
                                                 s

                                                   9
                                                  (
                                                  (
                                    2
                                    2
                                    (
                                      %
                                     4
                                     4
                                    (
                                   s
                                  e
                                  e


                                   s
                        o
                        o
                         n
                       Contractual Services (24%) ) )
                       C
                       C
                         n
                          r
                          a
                                      %
                         t
                         t
                          r
                              l
                             a
                             a


                              l
                            u
                           c
                           c
                          a
                            u
                            t
                            t
                                v
                                v
                                r
                                 i
                                 c
                                 c
                                 i
                               e
                               e
                                r
                              S
                              S
                                                                                       n
                                                                                        e
                                                                                              s
                                                                                              s
                                                                                        e
                                                                                             e
                                                                                       n
                                                                                      o
                                                                                     s
                                                                                     s
                                                                                       n
                                                                                       n
                                                                                      o
                                                                                           r
                                                                                          e
                                                                                          e
                                                                                            v
                                                                                            v
                                                                                           r
                                                                                          S

                                                                                         l
                                                                                         l
                                                                                          S
                                                                                             e

                                                                                                6
                                                                                                 .
                                                                                                 .
                                                                                            i
                                                                                                6
                                                                                                6
                                                                                                 4
                                                                                                  %
                                                                                                  %
                                                                                                 4
                                                                                             c
                                                                                             c
                                                                                            i
                                                                                    e
                                                                                   P
                                                                                   P
                                                                                     r
                                                                                     r
                                                                                    e
                                                                                               (
                                                                                               (
                                                                                                6
                                                                                   Personnel Services (66.4%) ) )


                                    Budgeted and Historical Expenditures by Expense Ty pe
                        $0.8
                        $0.6
                       s
                       n
                       o
                       i
                       l
                       l  $0.4
                       i                                                                 COVID & Misc
                       M
                                                                                         Supplies
                                                                                         Contractual Services
                                                                                         Personnel Services
                        $0.2
                         $0
                             FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024
             Name                     FY2021 Actual  FY2022 Actual  FY2023 Adopted Budget  FY2023 Adopted Budget vs.
                                                                                         FY2024 Budgeted (% Change)
             Expense Objects
               Personnel Services         $415,788      $424,406                $460,790                    -100%
               Contractual Services        $92,901       $76,204                 $94,500                    -100%
                City of Bedford, TX | Proposed Budget FY 2023-2024                                         Page 318
   313   314   315   316   317   318   319   320   321   322   323