Page 215 - ArlingtonFY24AdoptedBudget
P. 215

Internal Service Funds




                                              COMMUNICATION SERVICES FUND
                                                  FY 2024 Operating Position


                                                                                  Adopted
                                                                                   FY 2024


                              BEGINNING BALANCE                                 $          2,151,102

                              REVENUES:
                                Communication Services Chargebacks              $        10,621,501
                                Intergovernmental Revenue - Tarrant County                                    -
                                Other Revenue - UTA                                               46,080
                                Other Revenue - Pantego                                           24,709
                                Other Revenue - DWG                                               14,112
                                Other Revenue - PSAP                                                          -
                              TOTAL REVENUES                                    $        10,706,402


                              INTERFUND TRANSFERS:
                                From General Fund                               $                           -
                                From Convention & Event Services Fund                       1,750,281

                              TOTAL INTERFUND TRANSFERS                         $          1,750,281

                              TOTAL AVAILABLE FUNDS                             $        14,607,785


                              EXPENDITURES:
                                Administration                                  $          1,856,969
                                Dispatch                                                  12,368,521
                              TOTAL EXPENDITURES                                $        14,225,490


                              ENDING BALANCE                                    $              382,295





























            FY 2024 Adopted Budget and Business Plan                                        206                                                                City of Arlington, Texas
   210   211   212   213   214   215   216   217   218   219   220