Page 214 - ArlingtonFY24AdoptedBudget
P. 214

Internal Service Funds




            Scorecard

                      Communication Services Fund             FY 2021      FY 2022       FY 2023      FY 2024
                             Key Measures                      Actual       Actual       Estimate      Target
             Fire P1 and P2 Calls Dispatched within 25 Seconds
             (average)                                             13.17        16.38         12.56        25.00
             Police E and P1 (emergency) calls dispatched within 2
             minutes (average)                                      2.17         3.12          3.10         2.00
             9-1-1 calls answered within 10 seconds              89.73%       90.39%          91%           90%
             Police E and P1 (emergency) calls dispatched within
             120 seconds                                         76.68%       72.74%          73%           80%
                                                      Workload Measures
             9-1-1 Dispatch Center Calls for Service (Calls from 9-1-
             1 Phone Switch)                                     402,089      392,123       371,144      415,000
             Police Calls for Service Handled and Processed by PD
             Dispatch                                            249,219      261,720       249,716      260,000
                     Emergency Calls                               1,341        1,494         1,288        2,500
                     Priority 1 Calls                            68,215        74,630        70,968       74,500
                     Priority 2 Calls                            46,883        46,713        47,424       55,000
                     Priority 3 Calls                            132,780      138,887       130,036      128,000
                     Officer Initiated (not included in total)   51,479       105,174       102,168       52,000
             Ambulance Dispatched Calls for Service              64,044        57,704        58,692       62,500
             Fire Dispatched Calls for Service                   54,170        57,292        55,308       60,000
                     Fires                                         3,477        4,249         3,904        4,000
                     Emergency Medical Service                   39,644        37,190        39,184       37,000
                     Other                                       11,049        15,853        12,220       18,100
             Dispatched Animal Services After-Hours Calls for
             Service                                                958         1,045          964           900


                                            Communication Services Fund

                                                Actual          Budgeted          Estimated         Adopted
                                               FY 2022           FY 2023           FY 2023          FY 2024
            Administration                  $                1,725,247  $                1,831,117  $                1,812,597  $                1,856,969
            Dispatch                                          9,389,540                  10,646,835                  10,181,976                  12,368,521
                 TOTAL                      $             11,114,787  $             12,477,952  $             11,994,573  $             14,225,490



                             Authorized Positions and Expenditures by Category


                                                Actual         Budgeted         Estimated         Adopted
                                               FY 2022          FY 2023          FY 2023          FY 2024
               Authorized Positions               113              113              113             113

               Personnel Services            $           8,194,890  $           9,199,947  $           8,729,054  $           9,831,456
               Operating Expenses                         2,919,896               3,278,005               3,265,520               4,394,034

               Capital Outlay                                              -                                -                                -                                -
               TOTAL                         $         11,114,787  $         12,477,952  $         11,994,573  $         14,225,490


            FY 2024 Adopted Budget and Business Plan                                        205                                                                City of Arlington, Texas
   209   210   211   212   213   214   215   216   217   218   219