Page 161 - ArlingtonFY24AdoptedBudget
P. 161

General Fund





                                                 Finance Expenditures

                                                Actual          Budgeted          Estimated         Adopted
                                               FY 2022           FY 2023           FY 2023          FY 2024

             Administration                 $                   939,996  $                1,319,136  $                1,321,420  $                1,750,974
             Accounting                                          916,556                    1,025,199                    1,051,894                    1,158,167
             Purchasing                                          537,425                       617,243                       600,398                       691,496
             Treasury                                         2,041,058                    2,143,460                    2,092,581                    2,372,820
             Payroll/Payables                                    487,783                       596,707                       593,174                       871,137
             Office of Management and Budget                       748,067                       831,158                       847,793                       821,933
                 TOTAL                      $                5,670,886  $                6,532,902  $                6,507,260  $                7,666,527




                             Authorized Positions and Expenditures by Category

                                                Actual         Budgeted         Estimated         Adopted
                                               FY 2022          FY 2023          FY 2023          FY 2024
               Authorized Positions                39              40               41               42


               Personnel Services            $           3,603,385  $           4,151,126  $           4,154,819  $           4,724,622
               Operating Expenses                         2,067,501               2,381,776               2,352,440               2,941,905
               Capital Outlay                                              -                                -                                -                                -
               TOTAL                         $           5,670,886  $           6,532,902  $           6,507,260  $           7,666,527












































            FY 2024 Adopted Budget and Business Plan                                        152                                                                City of Arlington, Texas
   156   157   158   159   160   161   162   163   164   165   166