Page 92 - GFOA Draft 2
P. 92

CITY OF SAGINAW
                                                EXPENDITURE SUMMARY
                                                        2022-2023


                                                            FIRE

                                                                              REVISED            ADOPTED
           EXPENDITURES BY                 ACTUAL            ACTUAL           BUDGET              BUDGET
           CATEGORY                       2019-2020         2020-2021
                                                                              2021-2022          2022-2023

            Personal Services                $ 3,329,149       $ 3,392,909       $ 3,621,105         $ 3,785,885
            Operating                           331,114           341,144           348,850             343,675
            Contract Services                    22,298            13,876            26,380              26,375
            Capital Outlay                      282,706           116,724            98,000             300,000
            Transfer to Debt Service Fund             -                 -                 -                   -


           TOTALS                            $ 3,965,266       $ 3,864,653       $ 4,094,335         $ 4,455,935

                  $4,000

                                                                                           $3,786
                                                                     $3,621
                  $3,500
                                                $3,393
                           $3,329

                  $3,000





                  $2,500

                In Thousands  $2,000







                  $1,500




                  $1,000




                    $500
                                                                          $349                 $344
                                                    $341
                               $331
                                                                                                      $300
                                      $283
                                                           $117
                                                                                 $98
                      $0           $22     $0           $14     $0            $26    $0            $26    $0
                                 2019-2020            2020-2021            2021-2022            2022-2023
                                 Personal Services       Operating                         Contract Services


                                 Capital Outlay          Transfer to Debt Service Fund
      Table of Contents                                                                                           87
   87   88   89   90   91   92   93   94   95   96   97