Page 58 - GFOA Draft 2
P. 58

CITY OF SAGINAW

 CAPITAL OULAY / SPECIAL REQUESTS

 APPROVED FOR FY 2022-2023

                              FUNDING SOURCE TOTALS

                                                                                            CAPITAL               POLICE
 GENERAL   ENTERPRISE                           DRAINAGE  DONATIONS                        PROJECTS              SEIZURE              TOTAL

 Requested  FUND  FUND     CCPD FUND              UTILITY               FUND                  FUND                 FUND              FUNDED

                                                   191,000
 1,502,729
 $     $    654,135        $   850,105          $                   $      27,420        $     800,000         $                  $   4,027,889
                                                                                                                     2,500
 General Administrative Office
 1 Workplace Training Videos  $        1,800  ongoing                                                                                         1,800
 1,800
 2 Employee holiday giftcard            12,000  ongoing  4,000                                                                              4,000


 3 Employee appreciation, recognition, and team             10,000  ongoing
 building  5,000                                                                                                                            5,000


 -                                                                                                                                              -

 TOTAL $       23,800  $        10,800  $     -    $  -    $   -    $               -    $                 -    $              -  $        10,800


 Fire
 1 Replace 2003 Fire Engine  $      950,000  one time  150,000                                                                             950,000

                                                                                                800,000

 2 Add additional shift FF personnel            95,000  ongoing                                                                                 -
 3 Add Secured Access Fencing to Stations 2            50,000  one time  50,000
                                                                                                                                           50,000

 4 Replace 2 sets of TNT hydraulic rescue tools            75,000  one time  75,000                                                        75,000


 5 FD Banquet    3,240  ongoing                                                                                                             3,240

 3,240
                                                                                                                                                -
 TOTAL $   1,173,240  $        278,240  $     -    $  -    $   -    $               -    $                     $               -  $    1,078,240
                                                                                                800,000


 Police
 1 Tarrant County College Range Contract  $        ongoing  22,500
 22,500

                                                                                                                                           22,500
 276,744
 2 Police Facility Roof Repair           one time  276,745                                                                                 276,745


 3 Police Officer                ongoing                                                                                                        -
 90,284
 4 CID analysis             ongoing  15,000                                                                                                15,000
 15,000


 5 Dispatcher             ongoing                                                                                                               -
 62,523
 6 PT Dispatcher             ongoing                                                                                                            -
 37,700

 7 Honor Guard  2,500  ongoing  2,500                                                                                                         2,500

 3,000
 8 Annual Awards Banquet     ongoing                                                                                                        3,240
 3,240

 9 Increase in Training             ongoing  10,000
 10,000
                                                                                                                                           10,000

 10 Drug dog training  2,500  ongoing                                                                                     2,500             2,500


                                                                                                                                                -
 TOTAL $      522,751  $        329,985  $     -    $  -    $  -    $               -    $                 -    $        2,500    $       332,485


 Public Services
 1 John Deere backhoe  $      185,000  one time  185,000                                                                                   185,000


 2 FT Facilities Maintenance Position  $       45,000  ongoing                                                                                  -
 3 16ft. Air-Tow trailer  $       22,300  one time  22,300                                                                                 22,300


 4 Sprinkler system maintenance  $        8,000  ongoing                                                                                      3,000
 3,000
 5 Facility Improvements  $      100,000  one time  100,000                                                                                100,000


 6 ADA Study phase 4B  $       80,000  one time  80,000
                                                                                                                                           80,000

 TOTAL $      440,300  $        390,300  $     -    $  -    $  -    $               -    $                 -    $              -  $       390,300








                                                                                                                                             56
   53   54   55   56   57   58   59   60   61   62   63