Page 57 - GFOA Draft 2
P. 57

CITY OF SAGINAW

                                                                                             CAPITAL OULAY / SPECIAL REQUESTS

                                                                                                     APPROVED FOR FY 2022-2023

                                                                                                                                                                                             FUNDING SOURCE TOTALS

                                                                                                                                                                                                                                                          CAPITAL               POLICE
                                                                                                                                               GENERAL              ENTERPRISE                                DRAINAGE  DONATIONS                        PROJECTS              SEIZURE               TOTAL

                                                                                               Requested                                          FUND                   FUND            CCPD FUND               UTILITY               FUND                 FUND                 FUND              FUNDED

                                                                                                                                                                                                                 191,000
                                                                                                                                                1,502,729
                                                                                                                                            $                       $    654,135         $   850,105          $                   $      27,420        $     800,000          $                  $   4,027,889
                                                                                                                                                                                                                                                                                    2,500
               General Administrative Office
           1 Workplace Training Videos                                                        $            1,800     ongoing                                                                                                                                                                                 1,800
                                                                                                                                                         1,800
           2 Employee holiday giftcard                                                                  12,000       ongoing                             4,000                                                                                                                                             4,000


           3 Employee appreciation, recognition, and team                                               10,000       ongoing
               building                                                                                                                                  5,000                                                                                                                                             5,000


                                                                                                                                                            -                                                                                                                                                 -

                                                                                TOTAL $                23,800                               $            10,800     $                -    $              -    $              -    $                -    $                -    $               -  $       10,800


               Fire
           1 Replace 2003 Fire Engine                                                         $      950,000         one time                        150,000                                                                                                                                             950,000

                                                                                                                                                                                                                                                               800,000

           2 Add additional shift FF personnel                                                          95,000       ongoing                                                                                                                                                                                  -
           3 Add Secured Access Fencing to Stations 2                                                   50,000       one time                          50,000
                                                                                                                                                                                                                                                                                                         50,000

           4 Replace 2 sets of TNT hydraulic rescue tools                                               75,000       one time                          75,000                                                                                                                                            75,000


           5 FD Banquet                                                                                    3,240     ongoing                                                                                                                                                                               3,240

                                                                                                                                                         3,240
                                                                                                                                                                                                                                                                                                              -
                                                                                TOTAL $           1,173,240                                 $        278,240        $                -    $              -    $              -    $                -    $                    $                -  $    1,078,240
                                                                                                                                                                                                                                                               800,000


               Police
           1 Tarrant County College Range Contract                                             $                     ongoing                           22,500
                                                                                                       22,500

                                                                                                                                                                                                                                                                                                         22,500
                                                                                                     276,744
           2 Police Facility Roof Repair                                                                             one time                        276,745                                                                                                                                             276,745


           3 Police Officer                                                                                          ongoing                                                                                                                                                                                  -
                                                                                                       90,284
           4 CID analysis                                                                                            ongoing                           15,000                                                                                                                                            15,000
                                                                                                       15,000


           5 Dispatcher                                                                                              ongoing                                                                                                                                                                                  -
                                                                                                       62,523
           6 PT Dispatcher                                                                                           ongoing                                                                                                                                                                                  -
                                                                                                       37,700

           7 Honor Guard                                                                                 2,500       ongoing                             2,500                                                                                                                                               2,500

                                                                                                         3,000
           8 Annual Awards Banquet                                                                                   ongoing                                                                                                                                                                               3,240
                                                                                                                                                         3,240

           9 Increase in Training                                                                                    ongoing                           10,000
                                                                                                       10,000
                                                                                                                                                                                                                                                                                                         10,000

          10 Drug dog training                                                                           2,500       ongoing                                                                                                                                                            2,500              2,500


                                                                                                                                                                                                                                                                                                              -
                                                                                TOTAL $              522,751                                $        329,985        $                -    $              -    $              -    $                -    $                -    $        2,500    $       332,485


               Public Services
           1 John Deere backhoe                                                               $      185,000         one time                        185,000                                                                                                                                             185,000


           2 FT Facilities Maintenance Position                                               $        45,000        ongoing                                                                                                                                                                                  -
           3 16ft. Air-Tow trailer                                                            $        22,300        one time                          22,300                                                                                                                                            22,300


           4 Sprinkler system maintenance                                                     $            8,000     ongoing                                                                                                                                                                                 3,000
                                                                                                                                                         3,000
           5 Facility Improvements                                                            $      100,000         one time                        100,000                                                                                                                                             100,000


           6 ADA Study phase 4B                                                               $        80,000        one time                          80,000
                                                                                                                                                                                                                                                                                                         80,000

                                                                                TOTAL $              440,300                                $        390,300        $                -    $              -    $              -    $                -    $                -    $               -  $       390,300








                                                                                                                                                                                                                                                                                                            56
   52   53   54   55   56   57   58   59   60   61   62