Page 120 - GFOA Draft 2
P. 120

CITY OF SAGINAW
                                                EXPENDITURE SUMMARY
                                                        2022-2023


                                                 COMMUNITY SERVICES
                                                                               REVISED            ADOPTED
             EXPENDITURES BY                ACTUAL            ACTUAL           BUDGET              BUDGET
             CATEGORY                      2019-2020         2020-2021
                                                                               2021-2022          2022-2023

             Personal Services                  $ 503,136        $ 437,768         $ 778,335            $ 896,100
             Operating                           188,493           177,880           223,575             209,700
             Contract Services                    31,666            23,539           104,665             121,130
             Capital Outlay                       87,860             6,800           192,090             211,200

             TOTALS                             $ 811,155        $ 645,987        $ 1,298,665         $ 1,438,130




                  $900                                                                     $896




                  $800
                                                                     $778

                  $700




                  $600


                In Thousands  $500  $503        $438





                  $400



                  $300



                                                                          $224
                  $200                                                                          $210    $211
                               $188                                                $192
                                                    $178

                                                                                                    $121
                  $100                  $88                                   $105


                                    $32
                                                         $24
                    $0                                        $7
                               2019-2020            2020-2021             2021-2022             2022-2023

                         Personal Services        Operating         Contract Services        Capital Outlay


      Table of Contents                                                                                           115
   115   116   117   118   119   120   121   122   123   124   125