Page 45 - Pantego FY23 Budget
P. 45

TOWN OF PANTEGO
        GENERAL FUND - DEPARTMENTAL DETAIL
        SPECIAL EVENTS (180)
        FOR FY 2022-2023 BUDGET
                                                                     2021-2022 2021-2022           2022-2023  2021-2022/
                                                 2019-2020 2020-2021 ADOPTED   Y-T-D    2021-2022  PROPOSED   2022-2023
        ACC. NUMACCOUNT DESCRIPTION               ACTUAL    ACTUAL   BUDGET   5/31/2022 YE ESTIMATE  BUDGET  % CHANGE


        MISCELLANEOUS
             770.00 Special Events               $          8,533  $     10,032  $       9,190  $      9,270  $        14,990  63.1%
             770.20 Employee Appreciation                      -              130              -

                     SUBTOTAL OPERATING COSTS    $        8,533  $     10,162  $       9,190  $      9,270  $               -  $        14,990  63.1%

                          TOTAL SPECIAL EVENTS   $        8,533  $     10,162  $       9,190  $      9,270  $               -  $        14,990  63.1%




































































      ADOPTED BUDGET FY2022-23                    TOWNOFPANTEGO.COM/BUDGET                                       PAGE 43
   40   41   42   43   44   45   46   47   48   49   50