Page 378 - Cover 3.psd
P. 378

ADOPTED | BUDGET

                                                       Schedule 9
                                             CIP Personnel Capital Projects

                                                    Budget Summary

                                                         Project To    2022/23     2023/24    2024 To
                                                            Date      Adopted     Estimated  Completion    Total
       Project Costs
       Continuing Projects
       UT2120  Utility Capital Projects Personnel              353,105         0          0          0 $     353,105

       Total Continuing Projects                         $     353,105 $       0 $        0 $        0 $     353,105
       Total Project Costs                               $     353,105 $       0 $        0 $        0 $     353,105


       Funding Sources
       Reserves                                                353,105         0          0          0  $    353,105
       Total Sources of Funds                            $     353,105 $       0 $        0 $        0 $     353,105





























































                                                             374                                     NRH  | TEXAS
   373   374   375   376   377   378   379   380   381   382   383