Page 302 - Cover 3.psd
P. 302

ADOPTED | BUDGET

                                               POLICE DEPARTMENT


                                       SPECIAL INVESTIGATIONS FUND - 115 BUDGET

                     DIVISIONS                        FY 2021          FY 2022          FY 2022            FY 2023
                                                     ACTUALS          ADOPTED       REFORECAST           ADOPTED
         ADMINISTRATION                               $115,274          $290,500        $263,738           $290,500

         TOTAL                                        $115,274          $290,500        $263,738           $290,500

                  EXPENSE GROUP                       FY 2021          FY 2022          FY 2022           FY 2023
                                                     ACTUALS          ADOPTED      REFORECAST          PROPOSED
         SERVICES                                      $31,183          $132,500        $115,738          $117,500
         MAINTENANCE                                   $55,349           $47,000         $42,000           $47,000

         SUPPLIES                                      $18,747          $101,000         $96,000           $81,000

         MISCELLANEOUS                                      $0               $0               $0                $0
         TRANSFERS & CONTRIBU                               $0               $0               $0                $0

         CAPITAL OUTLAY                                 $9,996           $10,000         $10,000           $45,000

         TOTAL                                        $115,274          $290,500        $263,738          $290,500


















































                                                             298                                     NRH  | TEXAS
   297   298   299   300   301   302   303   304   305   306   307