Page 329 - HurstFY23AnnualBudget
P. 329

APPROVED BUDGET FISCAL YEAR 2022-2023






                                           SPECIAL PROJECTS CAPITAL FUND

               The Special Projects Fund was created as a funding source for relatively expensive and non-
               recurring capital projects and capital equipment not included in the maintenance and operations
               budget of City departments. Funding is provided by transfers primarily from the annual General
               Fund savings. All expenditures from this fund must be authorized by the City Manager or the
               Hurst City Council. The Special Projects Fund allows for pay-as-you-go purchases to minimize the
               level of tax-support debt.



                EST. FUND BALANCE OCTOBER 1, 2022

                           Policy Reserve                                            $8,000,000
                           Other Reserves, Commitments and Assignments               18,150,000       $26,150,000

                REVENUES

                           Interest Earnings                                          $180,000
                           Transfer from General Fund                                1,500,000         $1,680,000

                TOTAL FUNDS AVAILABLE                                                                 $27,830,000


                EXPENDITURES


                CAPITAL IMPROVEMENT PROGRAM & OTHER EXPENDITURES


                           CIP Projects                                              $2,850,000

                           Special Events, Infrastructure
                           Maintenance,                                              4,600,000         $7,450,000
                             Economic Development, Public Safety
                           Enhancements,
                             & Other Expenditures

                TOTAL EXPENDITURES                                                                     $7,450,000


                EST. FUND BALANCE SEPTEMBER 30, 2023                                                  $20,380,000









                                                             329
   324   325   326   327   328   329   330   331   332   333   334