Page 328 - HurstFY23AnnualBudget
P. 328
APPROVED BUDGET FISCAL YEAR 2022-2023
CITY OF HURST
2022 - 2023 ADOPTED BUDGET
SCHEDULE OF REQUIREMENTS
GENERAL OBLIGATION BOND INTEREST & SINKING FUND
OCTOBER 1, 2022 TO MATURITY
YEAR ENDING Total Principal and YEAR Principal and Interest
9/30 Interest ENDING 9/30 Continued
2023 3,634,907 2033 1,774,048
2024 3,415,385 2034 1,776,338
2025 3,236,861 2035 1,781,785
2026 3,088,805 2036 1,585,223
2027 2,613,540 2037 1,584,504
2028 2,084,213 2038 1,585,104
2029 1,919,489 2039 1,588,968
2030 1,779,452 2040 966,136
2031 1,770,477 2041 970,324
2032 1,775,223 2042 968,240
TOTAL $ 39,899,020
4000000
3500000
3000000
2500000
2000000
1500000
1000000
500000
0
20232024202520262027202820292030203120322033203420352036203720382039204020412042
Principal Interest
328
