Page 214 - HurstFY23AnnualBudget
P. 214

APPROVED BUDGET FISCAL YEAR 2022-2023








                                                       CITY OF HURST
                             FUND                       DEPARTMENT                       DIVISION
                    510 ENTERPRISE FUND               ADMINISTRATION              NON-DEPARTMENTAL
                                                         SUMMARY
                                                    ACTUAL       APPROVED      ESTIMATED        ADOPTED
                           CATEGORIES
                                                    FY 2021        FY 2022       FY 2022         FY 2023
                 PERSONNEL SERVICES                   $154,642     $106,500         $81,500        $131,500
                 SUNDRY CHARGES                       $143,951     $264,762        $242,401        $276,262
                 INTERNAL SERVICES                      $7,278        $7,498         $7,498          $8,060
                 TOTAL                                $305,872     $378,760       $331,399         $415,822


























































                                                             214
   209   210   211   212   213   214   215   216   217   218   219