Page 126 - HurstFY23AnnualBudget
P. 126

APPROVED BUDGET FISCAL YEAR 2022-2023






                                                         CITY OF HURST
                             FUND                        DEPARTMENT                         DIVISION
                      110 GENERAL FUND                 ADMINISTRATION                 NON-DEPARTMENTAL
                                                           SUMMARY
                                                     ACTUAL        APPROVED        ESTIMATED        ADOPTED
                         CATEGORIES
                                                     FY 2021         FY 2022        FY 2022          FY 2023
                 PERSONNEL SERVICES                     $563,960      $630,697        $419,222         $688,993
                 MATERIAL AND SUPPLIES                    $7,369       $13,600         $10,120           $13,600
                 SUNDRY CHARGES                       $1,133,077    $1,787,574      $1,517,627        $2,207,937
                 INTERNAL SERVICES                       $11,517       $11,517         $11,517           $12,381
                 TOTAL                                $1,715,923    $2,443,388      $1,958,486       $2,922,911



























































                                                             126
   121   122   123   124   125   126   127   128   129   130   131