Page 53 - CityofHaltomFY23Budget
P. 53

CITY OF HALTOM CITY ANNUAL BUDGET, FY2023                    Budget overview




          FINE AND FEES




          Fines and fees are imposed on any person or business who violate laws, codes, or regulations
          within the City.  Major fines and fees are related to traffic violation and code compliance.  Fines
          and fees are recorded in the General Fund, Court Technology Fund, Court Security Fund, Juvenile
          Case Manager Fund.

          Outlook
          Total revenue from fines and fees for FY2023 is estimated to remain about the same as the previous
          year. Increases are not projected due to the exceptional low activities in citations and state law ban
          the use of red-light cameras.

          Major Influence
          Factors affecting fines and fees revenues include population, activities, and rate of charges.




                                                                                             Percent of
                 Fiscal Year      General Fund       All Other Funds          Total
                                                                                               Change
                     2015                      1,758,284                     271,189            2,226,510  21.5%
                     2016                      1,363,978                     369,687            1,949,959  -12.4%
                     2017                      1,271,595                     368,868            2,449,800  25.6%
                     2018                      1,287,439                     296,000            1,583,439  -35.4%
                     2019                      1,275,400                     272,000            1,547,400  -2.3%
                     2020                         942,525                       62,000            1,004,525  -35.1%
                     2021                         916,720                        64,000               980,720  -2.4%
                     2022                         734,620                       67,000               801,620  -18.3%
                     2023                         734,620                       67,000               801,620  0.0%








                    2.5                        Fines and Fees Revenue
                     2  $0.27
                    1.5          $0.37      $0.37     $0.30      $0.27

                     1
                 MILLIONS  0.5  $1.76  $1.36  $1.27   $1.29      $1.28      $0.06      $0.06     $0.07      $0.07
                                                                                       $0.92
                                                                            $0.94
                                                                                                 $0.73
                                                                                                            $0.73
                     0
                      2015       2016       2017       2018      2019       2020       2021       2022      2023
                                              General Fund                   All Other Funds
   48   49   50   51   52   53   54   55   56   57   58