Page 48 - CityofHaltomFY23Budget
P. 48

CITY OF HALTOM CITY ANNUAL BUDGET, FY2023                    Budget overview



          PROPERTY VALUES, TAX RATES REVENUES

               Fiscal         Assessed       Percent     Average      M&O Rate    I&S Rate    Tax Rate   Average
                Year          Valuation      Change Taxable Value Per $100        Per $100    Per $100     Tax
                2013        $1,579,547,177      2%        $64,139      0.46174     0.21000    0.67174      $431
                2014        $1,602,758,757      1%        $64,622      0.47999     0.22000    0.69999      $452
                2015        $1,676,480,896      5%        $67,052      0.47999     0.22000    0.69999      $469
                2016        $1,682,741,323      0%        $67,310      0.46232     0.23767    0.69999      $471
                2017        $1,842,343,558      9%        $77,187      0.46232     0.23767    0.69999      $540
                2018        $1,965,607,988      7%        $86,551      0.45518     0.21300    0.66818      $578
                2019        $2,145,251,779     16%        $96,055      0.42300     0.23000    0.65300      $627
                2020        $2,434,006,207     24%       $109,685      0.41373     0.25203    0.66576      $730
                2021        $2,570,400,175     5.6%      $116,748      0.40375     0.26201    0.66576      $777
                2022        $2,767,760,865     7.7%      $130,404      0.39577     0.24988    0.64565      $842
                2023        $3,143,425,219    13.6%      $152,153      0.37643     0.23174    0.60816      $925





                                            Property Value and Tax Rate
                                                                                                           $0.90
                  3.0
                                                                                                           $0.85
                  2.5                                                                                      $0.80
                  2.0                                                                                      $0.75
                Billion  1.5                                                                               $0.70


                  1.0    0.67174 0.69999 0.69999 0.69999 0.69999  0.66818  0.65300  0.66576 0.66576  0.64565  $0.65
                                                                                                           $0.60
                  0.5                                                                              0.60816  $0.55
                       $1.580  $1.603  $1.676  $1.683  $1.842  $1.966  $2.145  $2.434  $2.570  $2.768  $3.143
                  0.0                                                                                      $0.50
                        FY13    FY14   FY15    FY16   FY17    FY18    FY19   FY20    FY21   FY22    FY23

                                           Assessed Value          Tax Rate per $100





                                                  Property Tax Rates
              0.80


              0.60    0.22000   0.23767    0.23767   0.21300   0.23000    0.25203   0.26201   0.24988
                                                                                                        0.23174

              0.40


              0.20

                      0.47999   0.46232    0.46232   0.45518   0.42300    0.41373   0.40375   0.39577   0.37643
              0.00
                        FY15      FY16      FY17      FY18       FY19      FY20      FY21      FY22       FY23
                                     Maintenance and Operations          Interest & Sinking
   43   44   45   46   47   48   49   50   51   52   53