Page 124 - Grapevine FY23 Adopted Budget (1)
P. 124

FY 2022-23 APPROVED OPERATING BUDGET
        GENERAL FUND - PUBLIC WORKS
        ENVIRONMENTAL SERVICES DIVISION SUMMARY
        100-415-005





                                                            2019-20     2020-21    2021-22     2021-22     2022-23
        EXPENDITURES BY OBJECT                              Actual      Actual      Budget     Estimate  Approved

        Personnel                                                 296,144             298,943             307,757             304,082             324,124
        Supplies                                                    18,075               15,487               20,361               14,999               21,261
        Maintenance                                                    1,040                      26                 1,903                     560                  1,903
        Services                                                  128,351               92,148             126,480               52,550             126,480

        Total                                                     443,610             406,604             456,501             372,191             473,768




        OBJECTIVES


        - Materials Management - Provide Trash and Recycle service to our Businesses and Residents.  Evaluate service provider as well as customers.
          Educate and assist Businesses and Residents.
        -
          Pre-Treatment - Protect Sewer Collection System and Wastewater Treatment Plants. Implement audits, inspections, and samples of industrial
          and commercial generators. Assist Utilities with Sewer blockages and overflows. Educate and assist Businesses and Residents.

        - Stormwater - Protect Streams and Lake from pollution.  Implement best management practices (BMPs). Educate and assist Businesses and
          Residents.
        - Environmental Response - Immediate Emergency / Spill response. Respond within 24 hours to Businesses and Residents environmental
          concerns.
        -
          Vector Control - Protect people from disease carrying mosquitoes. Implement Tarrant County Public Health vector control recommendations.

        -  Drinking Water - Protect people from tap water contamination. Implement management system for backflow and cross-connection prevention.
          Educate and assist Businesses and Residents.
        -
          Air Quality - Develop strategies to improve Energy Efficiency and Emission Reduction.


                                                            2019-20     2020-21    2021-22     2021-22     2022-23
        PERFORMANCE INDICATORS                              Actual      Actual      Budget     Estimate  Approved

        Outreach and education initiatives                     12          12          12          12          12
        Field evaluation / audits of solid waste service provider  12      12          12          12          12
        Conduct commercial and industrial multi-media audits   50          50          50          50          50
        Sample industrial & commercial pre-treatment generators  13        20          20          20          20
        Phase II storm water construction audits               12          12          12          12          12
        Implement Phase II storm water BMPs                    28          28          28          28          28
        Inventory municipal emissions                           1           1           1           1           1










                                                         124
   119   120   121   122   123   124   125   126   127   128   129