Page 232 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 232

FUND:                   Library Development Fund
             DEPARTMENT:             Community Services
             DIVISION/SUBDIVISION:   Library Services/Library Development


                                                         DESCRIPTION




                                                      REVENUE SUMMARY
                                        FY 2020-2021 FY 2021-2022  FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             OBJECT CATEGORIES
                                          ACTUAL     BUDGET    PROJECTED BASE BUDGET SUPPLEMENTAL TOTAL BUDGET















             TOTAL                       $    4,652  $   12,100  $   4,060  $   15,060  $         -  $     15,060


                                                     EXPENDITURE SUMMARY
                                        FY 2020-2021 FY 2021-2022  FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             OBJECT CATEGORIES
                                          ACTUAL     BUDGET    PROJECTED BASE BUDGET SUPPLEMENTAL TOTAL BUDGET










             TOTAL                       $    7,220  $   37,000  $  37,000  $   20,000  $         -  $     20,000



                                                    FUND BALANCE SUMMARY







                                                SUPPLEMENTAL BUDGET SUMMARY

             NON-DISCRETIONARY REQUESTS

             DECISION PACKAGE REQUESTS
   227   228   229   230   231   232   233   234   235   236   237