Page 228 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 228

FUND:                   Technology Replacement Fund
             DEPARTMENT:             Financial Services
             DIVISION/SUBDIVISION:   Information Technology


                                                         DESCRIPTION






                                                      REVENUE SUMMARY
                                        FY 2020-2021 FY 2021-2022  FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             OBJECT CATEGORIES
                                          ACTUAL     BUDGET    PROJECTED BASE BUDGET SUPPLEMENTAL TOTAL BUDGET















                       TOTAL             $   481,483  $  492,548  $  490,348  $  550,300  $       -  $    550,300


                                                     EXPENDITURE SUMMARY
                                        FY 2020-2021 FY 2021-2022  FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             OBJECT CATEGORIES
                                          ACTUAL     BUDGET    PROJECTED BASE BUDGET SUPPLEMENTAL TOTAL BUDGET










                       TOTAL             $   247,801  $  485,159  $  485,159  $  697,730  $       -  $    697,730










                                                SUPPLEMENTAL BUDGET SUMMARY
             NON-DISCRETIONARY REQUESTS


             DECISION PACKAGE REQUESTS
   223   224   225   226   227   228   229   230   231   232   233