Page 236 - FY 22-23 Budget Book - For Website_202303071553082457.pdf
P. 236

FUND:                   Public-Education-Government (PEG) Fund
             DEPARTMENT:             Financial Services
             DIVISION/SUBDIVISION:   Information Technology


                                                         DESCRIPTION





                                                      REVENUE SUMMARY
                                        FY 2020-2021 FY 2021-2022  FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             OBJECT CATEGORIES
                                          ACTUAL     BUDGET    PROJECTED BASE BUDGET SUPPLEMENTAL TOTAL BUDGET















             TOTAL                       $   156,509  $  166,500  $  150,950  $  146,000  $       -  $    146,000


                                                     EXPENDITURE SUMMARY
                                        FY 2020-2021 FY 2021-2022  FY 2021-2022  FY 2022-2023  FY 2022-2023  FY 2022-2023
             OBJECT CATEGORIES
                                          ACTUAL     BUDGET    PROJECTED BASE BUDGET SUPPLEMENTAL TOTAL BUDGET










             TOTAL                       $    74,131  $  769,868  $  69,375  $  763,650  $        -  $    763,650









                                                SUPPLEMENTAL BUDGET SUMMARY
             NON-DISCRETIONARY REQUESTS


             DECISION PACKAGE REQUESTS
   231   232   233   234   235   236   237   238   239   240   241