Page 547 - Bedford-FY22-23 Budget
P. 547
CITY OF BEDFORD
SCHEDULE OF DEBT REQUIREMENTS
GENERAL OBLIGATION REFUNDING & IMPROVEMENT BONDS
SERIES 2018
WATER & SEWER
AMOUNT ISSUED: $2,455,000 DATED: April 25, 2018
YEAR
ENDED PRINCIPAL OUTSTANDING INTEREST TOTAL DEBT
9-30 PAYMENT DEBT PAYMENT PAYMENT
2022 $ 1,530,000
2023 275,000 1,255,000 69,625 344,625
2024 290,000 965,000 55,500 345,500
2025 305,000 660,000 40,625 345,625
2026 320,000 340,000 25,000 345,000
2027 340,000 - 8,500 348,500
2028 - - - -
2029 - - - -
2030 - - - -
2031 - - - -
2032 - - - -
2033 - - - -
2034 - - - -
2035 - - - -
2036 - - - -
2037 - - - -
2038 - - - -
2039 - - - -
2040 - - - -
2041 - - - -
2042 - - - -
2043 - - - -
2044 - - - -
2045 - - - -
2046 - - - -
2047 - - - -
2048 - - - -
$ 1,530,000 $ 199,250 $ 1,729,250
