Page 425 - Bedford-FY22-23 Budget
P. 425
4B Street Improvement Bonds
Street Improvement Economic Development Corporation (SIEDC)
Bonds are those issuances that are supported by revenue from the
SIEDC (4B) Fund. The purpose of individual issuances can be viewed
in the Current Debt Issuances attachment.
FY… FY2023 FY2024 FY2025 FY2026 FY2027 FY2028 FY2029 FY2030 FY2031
FY2023 FY2024 FY2025 FY2026 FY2027
— — — — —
4B Street Improvement Bonds
Series 2021, GO Bonds $229,055 $226,892 $229,703 $227,489 $225,274
Series 2021A, Combination Tax & Revenue Certi cates of Obligation $436,565 $437,419 $438,222 $438,999 $434,750
Total 4B Street Improvement Bonds: $665,620 $664 , 311 $667,925 $666 ,4 88 $660,024
Future Payments
Consolidated Schedule of Debt
14,000,000
12,000,000
10,000,000
8,000,000
Values
6,000,000
4,000,000
2,000,000
0
2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047
4B Street Improvement Bonds Stormwater Bonds Water & Sewer Bonds
Governmental Bonds
City of Bedford, TX | Adopted Budget FY 2023 Page 425
