Page 412 - Bedford-FY22-23 Budget
P. 412

Capital Improvements: Multi-year Plan


                                             Total Capital Requested

                                            B80,430,073





                                               79 Capital Improvement Projects


            Total Funding Requested by Depar tment


             2023                                                                      $28 ,4 88 ,135.00


             2024                                                                       $6 ,691, 350.00


             2025                                                                      $14 ,991,188 .00


             2026                                                                      $17,593, 300.00


             2027                                                                      $12 ,666 ,100.00
                        $0              $8M              $16M             $24M

               Facilities Maintenance            Fire
               Information Systems               Library
               Parks                             Police
               Public Works                      Supply And Distribution


            Total Funding Requested by Source


             2023                                                                      $28 ,4 88 ,135.00

             2024                                                                       $6 ,791, 350.00


             2025                                                                      $14 , 891,188 .00


             2026                                                                      $17,573, 300.00


             2027                                                                      $12 ,666 ,100.00

                        $0              $8M              $16M             $24M

               Cer ti{cates of Obligation        Equipment Replacement Fund
               General Fund                      General Obligation Bond
               Maintenance Fund                  Other
               SIEDC - 4B Fund                   Unfunded








                City of Bedford, TX | Adopted Budget FY 2023                                               Page 412
   407   408   409   410   411   412   413   414   415   416   417