Page 269 - Bedford-FY22-23 Budget
P. 269

Expenditures by Fund

                                                 2023 Expenditures by Fund































                                                                    l
                                                                     F
                                                                      u
                                                                      u
                                                                     F
                                                                    a
                                                                   r
                                                                   r
                                                                    a
                                                                  e
                                                                  e
                                                                    l
                                                                         0
                                                                         0
                                                                         1
                                                                         1
                                                                           %
                                                                           %
                                                                          0
                                                                          0
                                                                       d
                                                                       d
                                                                       n
                                                                       n
                                                                        (
                                                                        (


                                                                G
                                                                G
                                                                General Fund (100%) ) )
                                                                 e
                                                                  n
                                                                  n
                                                                 e
                                      Budgeted and Historical 2023 Expenditures by Fund
                        100%
                        80%
                       e  60%
                       g
                       a
                       t
                       n
                       e
                       c
                       r
                       e
                       P                                                                      General Fund
                        40%
                        20%
                         0%
                              FY2016  FY2017  FY2018  FY2019  FY2020  FY2021  FY2022  FY2023
             Name                FY2020     FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                  Actual    Actual          Actual        Budget          Budget  Budget vs. FY2023
                                                                                                 Adopted Budget (%
                                                                                                         Change)
             General Fund
               Personnel         $211,093  $224,929        $239,281       $239,800       $249,540            4.1%
               Services
                City of Bedford, TX | Adopted Budget FY 2023                                               Page 269
   264   265   266   267   268   269   270   271   272   273   274