Page 181 - Bedford-FY22-23 Budget
P. 181

Fund Balance

             Expenditures in this fund are dependent upon the needs of the regional SWAT team.  As such, fund balance  uctations are a
             result of annual usage and may vary depending on equipment needs and operational expenses.



                                                         Projections

                  $80K



                  $60K




                  $ 40K



                  $20K




                    $0
                          FY2016      FY2017     FY2018     FY2019    FY2020      FY2021     FY2022
                                                         Unassigned







                                                  FY2018       FY2019       FY2020        FY2021        % Change
                                                      —            —            —            —
             Fund Balance
             Unassigned                           $5,007       $33,277      $53,194      $57,947            8.9%

             Total Fund Balance:                  $5,007       $33, 277     $53,194      $57,947            8 .9%




































                City of Bedford, TX | Adopted Budget FY 2023                                               Page 181
   176   177   178   179   180   181   182   183   184   185   186