Page 177 - Bedford-FY22-23 Budget
P. 177

Revenues by Source

                                             Projected 2023 Revenues by Source





                                           Miscellaneous Income (0.5%)
                                           M
                                           M i i s s c c e e l l l l a a n n e e o o u u s s     I I n n c c o o m e e     ( ( 0 0 . . 5 5 % ) )
                                                      m
                                                           %
                                      s
                                      s
                                      r
                                      r
                                       I
                                       I


                                    s
                                    s
                                   n
                                   n
                                     e
                                     e
                                    f
                                    f
                                          .
                                          .
                                          4
                                          4
                                           %
                                           %
                                           9
                                           9


                                       n
                                       n
                                         2
                                         2
                                         (
                                         (
                               e
                               h
                                r
                               e
                               h
                             O
                             O Other Transfers In (24.9%) ) )
                              t
                              t
                                r
                                  r
                                  r
                                  a
                                  a
                                 T


                                 T
                                                                                       m
                                                                                       m
                                                                                       n
                                                                                       n
                                                                                         e
                                                                                         n
                                                                                          t
                                                                                         e
                                                                                         n
                                                                                   G
                                                                                     v
                                                                                    o
                                                                                    o
                                                                                     v
                                                                                      r
                                                                                      r
                                                                                     e
                                                                                     e
                                                                                          t
                                                                                             4
                                                                                              .
                                                                                            7
                                                                                             4
                                                                                              .
                                                                                               %
                                                                                               %
                                                                                              6
                                                                                              6
                                                                                           l
                                                                                           l
                                                                                          a
                                                                                          a

                                                                                            (
                                                                                            7

                                                                                            (
                                                                                t
                                                                                 h
                                                                                 h
                                                                                t
                                                                               Other Governmental (74.6%) ) )
                                                                               O
                                                                               O


                                                                                   G
                                                                                  r
                                                                                  e
                                                                                  e
                                                                                  r
                                       Budgeted and Historical 2023 Revenues by Source
                        $0.07
                        $0.06
                        $0.05
                       s  $0.04
                       n
                       o
                       i
                       l
                       l
                       i
                       M                                                                Miscellaneous Income
                        $0.03                                                           Other Transfers In
                                                                                        Other Governmental
                        $0.02
                        $0.01
                         $0
                              FY2018   FY2019    FY2020   FY2021   FY2022   FY2023
             Name                 FY2020    FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                  Actual    Actual          Actual         Budget         Budget  Budget vs. FY2023
                                                                                                 Adopted Budget (%
                                                                                                         Change)
             Revenue Source
               Miscellaneous        $284       $191           $318           $250           $300             20%
               Income
                City of Bedford, TX | Adopted Budget FY 2023                                               Page 177
   172   173   174   175   176   177   178   179   180   181   182