Page 184 - Bedford-FY22-23 Budget
P. 184

Name                 FY2020    FY2021  FY2022 Projected  FY2022 Adopted  FY2023 Adopted  FY2022 Adopted
                                  Actual     Actual         Actual         Budget         Budget  Budget vs. FY2023
                                                                                                 Adopted Budget (%
                                                                                                         Change)
               Other Transfers In  $87,710  $105,000        $93,750        $93,750        $105,330          12.4%
             Total Revenue
                                 $100,159  $112,778        $116,222        $111,800       $125,530          12.3%
             Source:

                                               Revenue by Department

                                           Projected 2023 Revenue by Depar tment





























                                                                      (
                                                                       1
                                                                       1


                                                                      (
                                                                        0
                                                                         %
                                                                         %
                                                                       0
                                                                       0
                                                                        0
                                                                     E
                                                                 E
                                                                  V
                                                                  V
                                                                R REVENUE (100%) ) )
                                                                R
                                                                 E
                                                                  E
                                                                    U
                                                                    U
                                                                     E
                                                                  E
                                                                   N
                                                                   N
















                City of Bedford, TX | Adopted Budget FY 2023                                               Page 184
   179   180   181   182   183   184   185   186   187   188   189