Page 191 - FINAL BUDGET WO DETAIL.pdf
P. 191

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:   95
                                                                  PROPOSED BUDGET
                                                               AS OF:  AUGUST 31ST, 2021
 26 -CARES ACT /ARPA ACT
 PLANNING & DEVELOPMENT
                                                                                       (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
 EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
 ______________________________________________________________________________________________________________________________________________


 PERSONNEL
  26-514-01-001 SALARIES                                 0              0         1,688             0            73             0             0
  26-514-01-009 FICA                                     0              0           129             0             6             0             0
  26-514-01-011 TMRS                                     0              0           291             0            13             0             0
    TOTAL PERSONNEL                                      0              0         2,108             0            91             0             0


 MATERIALS & SUPPLIES
  26-514-10-117 SAFETY SUPPLIES & EQUIPMENT              0              0            14             0             0             0             0
    TOTAL MATERIALS & SUPPLIES                           0              0            14             0             0             0             0

 CONTRACTUAL SERVICES                          ___________    ___________   ___________   ___________   ___________  ____________  ____________
 ______________________________________________________________________________________________________________________________________________

    TOTAL PLANNING & DEVELOPMENT                         0              0         2,122             0            91             0             0
   186   187   188   189   190   191   192   193   194   195   196