Page 190 - FINAL BUDGET WO DETAIL.pdf
P. 190

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:   95
                                                                                      PROPOSED BUDGET
                                                                                   AS OF:  AUGUST 31ST, 2021
                     26 -CARES ACT /ARPA ACT
                     PLANNING & DEVELOPMENT
                                                                                                           (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                                    2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
                     EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
                     ______________________________________________________________________________________________________________________________________________


                     PERSONNEL
                      26-514-01-001 SALARIES                                 0              0         1,688             0            73             0             0
                      26-514-01-009 FICA                                     0              0           129             0             6             0             0
                      26-514-01-011 TMRS                                     0              0           291             0            13             0             0
                        TOTAL PERSONNEL                                      0              0         2,108             0            91             0             0


                     MATERIALS & SUPPLIES
                      26-514-10-117 SAFETY SUPPLIES & EQUIPMENT              0              0            14             0             0             0             0
                        TOTAL MATERIALS & SUPPLIES                           0              0            14             0             0             0             0

                     CONTRACTUAL SERVICES                          ___________    ___________   ___________   ___________   ___________  ____________  ____________
                     ______________________________________________________________________________________________________________________________________________

                        TOTAL PLANNING & DEVELOPMENT                         0              0         2,122             0            91             0             0
   185   186   187   188   189   190   191   192   193   194   195