Page 189 - FINAL BUDGET WO DETAIL.pdf
P. 189

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:   94
                                                                  PROPOSED BUDGET
                                                               AS OF:  AUGUST 31ST, 2021
 26 -CARES ACT /ARPA ACT
 STREET & DRAINAGE
                                                                                       (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
 EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
 ______________________________________________________________________________________________________________________________________________

 PERSONNEL
  26-513-01-001 SALARIES                                 0              0         3,500             0         1,969             0             0
  26-513-01-009 FICA                                     0              0           268             0           151             0             0
  26-513-01-011 TMRS                                     0              0           603             0           339             0             0
    TOTAL PERSONNEL                                      0              0         4,371             0         2,459             0             0

 MATERIALS & SUPPLIES                          ___________    ___________   ___________   ___________   ___________  ____________  ____________

 CONTRACTUAL SERVICES                          ___________    ___________   ___________   ___________   ___________  ____________  ____________

 CAPITAL OUTLAY                                ___________    ___________   ___________   ___________   ___________  ____________  ____________
 ______________________________________________________________________________________________________________________________________________

    TOTAL STREET & DRAINAGE                              0              0         4,371             0         2,459             0             0
   184   185   186   187   188   189   190   191   192   193   194