Page 115 - FINAL BUDGET WO DETAIL.pdf
P. 115

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:   57
                                                                  PROPOSED BUDGET
                                                               AS OF:  AUGUST 31ST, 2021
 07 -SPLASH DAYZ
 SPLASH DAYZ
                                                                                       (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
 EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
 ______________________________________________________________________________________________________________________________________________

 CAPITAL OUTLAY
  07-570-40-450 DEPRECIATION EXPENSE               146,911        149,307       702,693             0             0             0             0
    TOTAL CAPITAL OUTLAY                           146,911        149,307       702,693             0             0             0             0
 ______________________________________________________________________________________________________________________________________________
    TOTAL SPLASH DAYZ                              697,945        493,921       867,028       405,691       321,989       402,661       405,076
   110   111   112   113   114   115   116   117   118   119   120