Page 114 - FINAL BUDGET WO DETAIL.pdf
P. 114

8-27-2021 11:33 AM                                        CITY  OF  WHITE  SETTLEMENT                                            PAGE:   57
                                                                                      PROPOSED BUDGET
                                                                                   AS OF:  AUGUST 31ST, 2021
                     07 -SPLASH DAYZ
                     SPLASH DAYZ
                                                                                                           (------- 2020-2021 --------)(------- 2021-2022 --------)
                                                                    2017-2018      2018-2019      2019-2020      CURRENT        Y-T-D      REQUESTED      PROPOSED
                     EXPENDITURES                                     ACTUAL         ACTUAL         ACTUAL        BUDGET       ACTUAL        BUDGET        BUDGET
                     ______________________________________________________________________________________________________________________________________________

                     CAPITAL OUTLAY
                      07-570-40-450 DEPRECIATION EXPENSE               146,911        149,307       702,693             0             0             0             0
                        TOTAL CAPITAL OUTLAY                           146,911        149,307       702,693             0             0             0             0
                     ______________________________________________________________________________________________________________________________________________
                        TOTAL SPLASH DAYZ                              697,945        493,921       867,028       405,691       321,989       402,661       405,076
   109   110   111   112   113   114   115   116   117   118   119