Page 290 - Project Detail Sheet_AdoptedBook
P. 290

ADOPTED | BUDGET

                                                       Schedule 10
                                                 Other Capital Projects

                                                    Budget Summary

           Map                                           Project To    2021/22     2022/23     2023 To     Total
           ID                                               Date      Adopted     Estimated  Completion
       Project Costs
       Continuing Projects
              CP2101  COVID-19 Response Project                517,511         0          0          0 $     517,511
       -   -  ES0902  Litter Not Program                        25,000         0          0          0 $     25,000
       -   -  ES0901  Neighborhood Initiative Program          407,158     36,000         0          0 $     443,158
       Total Continuing Projects                         $     949,669 $   36,000 $       0 $        0 $     985,669

       Total Project Costs                               $     949,669 $   36,000 $       0 $        0 $     985,669

       Funding Sources
       Reserves                                                924,669     36,000         0          0  $    960,669
       Other                                                    25,000         0          0          0  $    25,000
       Total Sources of Funds                            $     949,669 $   36,000 $       0 $        0 $     985,669






















































                                                             277

                                                                                                     NRH  | TEXAS
   285   286   287   288   289   290   291   292   293   294   295