Page 311 - Microsoft Word - FY 2021 tax info sheet
P. 311

GENERAL PURPOSE (I&S) OUTSTANDING TOTAL DEBT OBLIGATIONS BY ISSUE

                                2011     2012      2017      2017      2020
                              GENERAL             GENERAL             GENERAL
                             OBLIGATION   GENERAL   OBLIGATION   CERTIFICATE   OBLIGATION
                     Year     REF & IMP  OBLIGATION  REF & IMP  OF OBLIGATION  REF & IMP            TOTAL

                  Standards &   AA        AA       AAA       AAA       AAA
                  Poors Rating:
                  Moodys Rating:  Aa2     Aa2       Aa1      Aa1       AAA
                                                            Fire Station
                                Debt      Debt      Debt             Senior Activity
                  Purpose:    Refunding/   Refunding/   Refunding/   Improvements   Center &
                                                            & Road
                              Retirement   Retirement   Retirement    Refunding
                                                          Improvements
                     2022    $            93,900  $          515,375  $          860,344  $          777,925           1,390,300  $       3,637,844
                     2023                  86,275              517,000              865,156              776,331           1,023,925           3,268,688
                     2024                            -              512,500              866,875              776,475           1,019,925           3,175,775
                     2025                            -                          -              870,350                          -           1,020,350           1,890,700
                     2026                            -                          -              869,300                          -           1,025,750           1,895,050
                     2027                            -                          -              878,300                          -           1,019,350           1,897,650
                     2028                            -                          -              875,900                          -           1,025,225           1,901,125
                     2029                            -                          -              877,200                          -           1,023,975           1,901,175
                     2030                            -                          -                          -                          -           1,025,600           1,025,600
                     2031                            -                          -                          -                          -              595,975              595,975
                     2032                            -                          -                          -                          -              598,200              598,200
                     2033                            -                          -                          -                          -              597,000              597,000
                     2034                            -                          -                          -                          -              599,900              599,900
                     2035                            -                          -                          -                          -              601,800              601,800
                     2036                            -                          -                          -                          -                          -                          -
                     2037                            -                          -                          -                          -                          -                          -
                     2038                            -                          -                          -                          -                          -                          -
                     2039                            -                          -                          -                          -                          -                          -
                     2040                            -                          -                          -                          -                          -                          -
                     Total   $          180,175  $       1,544,875  $       6,963,425  $       2,330,731  $     12,567,275  $     23,586,481



                                          I&S TOTAL DEBT OBLIGATIONS BY YEAR AND ISSUANCE
                      4,000,000

                      3,500,000                                                                   2020 GO
                                                                                                  Ref
                      3,000,000
                                                                                                  2017 CO
                      2,500,000
                      2,000,000                                                                   2017 GO
                                                                                                  Ref
                      1,500,000
                                                                                                  2012 GO
                      1,000,000

                       500,000
                                                                                                  2011 GO
                                                                                                  Ref
                            ‐
                              2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033  2034  2035



















                                                             309
   306   307   308   309   310   311   312   313   314   315   316