Page 313 - Microsoft Word - FY 2021 tax info sheet
P. 313

GENERAL PURPOSE (I&S) OUTSTANDING INTEREST DEBT OBLIGATIONS BY ISSUE


                                2011      2012     2017      2017      2020
                              GENERAL             GENERAL             GENERAL
                             OBLIGATION   GENERAL   OBLIGATION   CERTIFICATE   OBLIGATION
                     Year     REF & IMP  OBLIGATION  REF & IMP  OF OBLIGATION  REF & IMP            TOTAL
                  Standards &   AA        AA        AAA      AAA       AAA
                  Poors Rating:
                  Moodys Rating:  Aa2     Aa2       Aa1       Aa1      AAA
                                                            Fire Station
                                 Debt     Debt      Debt             Senior Activity
                  Purpose:    Refunding/   Refunding/   Refunding/   Improvements   Center &
                                                            & Road
                              Retirement   Retirement   Retirement    Refunding
                                                           Improvements
                     2022    $              3,900  $            60,375  $          195,344  $            47,925  $          400,300  $          707,844
                     2023                    1,275                37,000              180,156                31,331              358,925              608,688
                     2024                            -                12,500              161,875                11,475              324,925              510,775
                     2025                            -                          -              140,350                          -              300,350              440,700
                     2026                            -                          -              114,300                          -              285,750              400,050
                     2027                            -                          -                83,300                          -              259,350              342,650
                     2028                            -                          -                50,900                          -              220,225              271,125
                     2029                            -                          -                17,200                          -              178,975              196,175
                     2030                            -                          -                          -                          -              135,600              135,600
                     2031                            -                          -                          -                          -              100,975              100,975
                     2032                            -                          -                          -                          -                78,200                78,200
                     2033                            -                          -                          -                          -                57,000                57,000
                     2034                            -                          -                          -                          -                34,900                34,900
                     2035                            -                          -                          -                          -                11,800                11,800
                     2036                            -                          -                          -                          -                          -                          -
                     2037                            -                          -                          -                          -                          -                          -
                     2038                            -                          -                          -                          -                          -                          -
                     2039                            -                          -                          -                          -                          -                          -
                     2040                            -                          -                          -                          -                          -                          -
                     Total   $              5,175  $          109,875  $          943,425  $            90,731  $       2,747,275  $       3,896,481


                                          I&S INTEREST OBLIGATIONS BY YEAR AND ISSUANCE
                       800,000

                       700,000
                                                                                                2020 GO Ref
                       600,000
                                                                                                2017 CO
                       500,000

                       400,000                                                                  2017 GO Ref

                       300,000
                                                                                                2012 GO
                       200,000
                                                                                                2011 GO Ref
                       100,000

                           ‐
                             2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033  2034  2035














                                                             311
   308   309   310   311   312   313   314   315   316   317   318